|
•-, .. ''-LSA LIC L� TI I�� -.SOP.P -J T-ED.MUNICI xL'Y � . ERT TAS'` A : '.
<br /> FY 2010 '-�Fy2fti" '''�` FY 201' Fly 2012
<br /> 1/12J201 1 jA tual) ;(Proj"e`e2i) -' (Actual) (Projected) Change _—- CITE
<br /> #JI F 11 i l�Pl _•[�r AX
<br /> Y `FUND ,•_Y}r�
<br /> E I\- "�,
<br /> 1. State Aid Reimbursements.., $6,580,81 � r.: 5; x ,'087 $ ,176 478 1
<br /> 2. Municipal Receipts 2,535,5006 .�:. .:IM001000 273780200
<br /> . Surplus Funds "Free Cash") 2,276,83 1602y744 3
<br /> 4. Other Available Municipal Funds 1,426,455 11400-100 4
<br /> 'TA2 5
<br /> A. ",TOT Lr*l� -.PROPER �i';TE ''FPNDS7' $1 i� 1 16 ,i."',7` ••I 't ep11 55 i� G
<br /> - $499351,107 4-83, 37.W3, ��ryry $489843,121
<br /> -,'1 TA BUDGE PIRPIKTrON .
<br /> ''C -fA M OUNT'TOQBE° I ED'eBY'PROPE '1=Y"'.Ifa�E, •- } $36 4317503 *� $ 2! $ 2599
<br /> 37,2857
<br /> I a .. .. a♦:.4-- '=W......Lf:l'4,-:�1f�:L._..hiFa�.I:�TFF�4_"..s-.I.J<r..lv•�r.a�. "..". �_.ti/,. �f:i�`:k.r.
<br /> �13: ,-TLJ;T?#1 ,PROPER 7Y:s SEgS`�EEI7i1- ."''"-�y $41676 701t290
<br /> xt ���ir����. ���V *Y �� �[7��,,11 0
<br /> -4.7%
<br /> a'"..:i I I ;�� 1Tia 'y r la �.r r" f T{,'.'+'R� } S'Y Y��{`31F%�,w,z..:T�+�' / f t,00 �t� 44 -.000 $8.371$1,000
<br /> Taxes by Year at Different Levels of Assessed Value.
<br /> FY 07 -FY 08 FY 08 FY 10 FY 11
<br /> ASSESSED INCREASE OVER
<br /> VALUE F 2010
<br /> 4 •:.�:} i ,.� ,'}'.w,w �.A�2,1
<br /> fY':'
<br /> ' -$ } x0pp... µ$1 1 81.. `-�, '1, �'I. �:1 � + ,� "i, 8�=rr•�+' '�,Y'�4.�.......,� .�..�-� ♦. RFs .
<br /> $300t000
<br /> $1,762 $1,974 $29097 $2,337 $ r6l1 $174
<br /> V400r - 11f.�wiw7I.,a - a} }f� ' 4{'~1$1a
<br /> 500,000 $2,920 $3,290 $39488 $3,895 $41186 $280
<br /> . - . _ �M.,'..�;w.H..I....�.,r.�o.tY`'.X11....i..,Y...rt.u:.F.l•�-v;.-S.ups m.i�.A+.illt,nY�-=�_ .ate.-.�+;,k r+r.,.-.r,.'.:.
<br /> $1P000,000 $5840 $8,580 $0,890 $7,780 $8,870 $580 - ---
<br /> • -. - -__..�'4��.-_, r,'`'', _.'• - -,ci-..=-a.:'-f:.. Tom_'" , �..I'�':.^[.
<br /> 4 r :. : .+ ;i_� ., ; .' 'in'a� tdiii�n�u�j� {;x,.ti;:.
<br /> InnF I Fav r ._ it l�,161f mEl�Yi assd§ t-_.$ '!, ''I ,. F r. i:r:�; _ _�'
<br /> V, r. ,.-�r.4... .,..r. r., �, ...*,...,:+.-c:�... ,+`r•.-.--,
<br /> In FY 09 average single family home assessment $496,498;on a condominium= $351,558
<br /> "_'I M+#_� .. .,.:�-. * � '; tet... aeon# TDnEIC1'Iii�Llrn��l• r:...:
<br /> a'�rr'..F F1: �a r r g �. n le iairriil i �ne4a essmcint� 4.7 .
<br /> . � �$• Fti
<br /> I.
<br /> IIS FY 11 average single family home assessment=$448,639;on a condominium=
<br /> In the interest of full d disclosure,listed below are the three components of the municipal tax rate. .�
<br /> FY 2011 ,E t! '�FY2D12'
<br /> 1.Town Tax,which is based on the budget voted on at Town Meeting:. $8437
<br /> 2.Water District Tac which is based on the Water District budget and voted on $0.21
<br /> separately from the municipal budget.
<br /> 3.Community Preservation Act surcharge equal to 3%of the Town Tax, ,:i,;.
<br /> In F '10,the est'd.town tax of $8.43 x 0.03 =$0,2629,or $0.28
<br /> -$D:DO
<br /> Total Property Tax Rate:
<br />
|