Laserfiche WebLink
Town of Ma tepee <br /> F i re Station Renovation <br /> Sample Bond Payment Schedule <br /> $2.,405,000 for 15 Years @ % Interest <br /> FISCAL PRINCIPAL PRINCIPAL TOTAL TALC RATE IVIED. HOME <br /> YEAR OUTSTANDING PAYMENT INTEREST PAYMENT IMPACT IMPACT <br /> 2,405,000 <br /> 00 212403000 105,000 1203250 235,250 $0.22 $31.22 <br /> 01 21080,000 100,000 112,000 272,000 $0.21 $29.77 <br /> 02 119201000 1609000 1047000 2643000 $0.20 $28.89 <br /> 03 11760,000 1801000 96,000 256,000 $0.20 $23.02 <br /> 04 1*000,000 1603000 38,000 2482000 $0.19 $27.14 <br /> 05 1,4401000 160,000 307000 2403000 $0.18 $20.27 <br /> 00 112303000 1009000 723000 2322000 $0.1 $25.39 <br /> 07 121201000 100#000 84,000 224,000 $0.17 $24. 2 <br /> 03 9809000 180,000 56,000 210,000 $0.17 $23.04 <br /> 09 800,000 160,000 43,000 2083000 $0.10 $22.76 <br /> 10 8403000 160,000 499090 200,000 $0.15 $21.89 <br /> 11 4309000 1001000 329900 192,000 $0.15 $21.01 <br /> 12 3203000 1609000 243900 184,000 $0.14 $29.14 <br /> 13 1603000 1003000 189900 1767000 $0.14 $19.20 <br /> 14 0 1609000 8,000 1681000 $0.13 $13.39 <br /> 214959000 9003250 313653250 <br /> Note: Tac rate impact based on fiscal Year 1993 valuation 0f$1,302,054,103.00 <br /> Median home value i $142,500 <br />