Laserfiche WebLink
1 <br /> 11spee Public Library <br /> Mashpee, Massachusetts <br /> Preliminary Budget Estimate of Probable Project Coats Cost <br /> Two story Scheme <br /> 1/23/07 <br /> Construction <br /> iteworl Allow $300,000 <br /> Demolition Allow $00,000 <br /> New construction 15,440 Sf 0If $3:860,000 <br /> Total Construction Estimate 18,440 Sf $4, 0Y000 <br /> Escalation to Midpoint construction I00/oNear 24 Months $844,000 a <br /> Subtotal Construction $5,0041000 $328 <br /> Furnishings <br /> Furniture 141000 Sf $24/St $330:000 <br /> Computers $30,000 <br /> Subtotal $360,000 <br /> Project Expenses <br /> Printing Allow $162000, <br /> Surrey&Testing Allow 0t000 <br /> llllisc Exp Allow $40,000 <br /> Mooring Allow $40,000 <br /> Temporary Facility Allow $60,000 <br /> Project ana of 0.00% $151,920 <br /> Subtotal $337,920 <br /> Professional Fees <br /> Architecture 9.50% $481,080 <br /> Subtotal $481.080 <br /> Project Contingency <br /> Contingency % $312,450 <br /> f <br /> Total Budget Estimate of Probable Project Cost $61501,450 $425 <br /> IVIBLC Grant 0 <br /> $0.551.450 <br /> Current Appropriation $3,500,000 <br /> Needed Funds $3,081,450 <br /> *Current Estimate includes esclation to midpoint of const coon in Dec 2008 <br /> This Schedule requires Schematic Design to begin by August of 2007 <br />