|
Vanmse Hangen Bnisd n,Inc.
<br /> 101wainut sirm.
<br /> Post Oir`ice Box A 31
<br /> Wawtown.MA 4471
<br /> 617 924 1770
<br /> FAX 617 924 21-96
<br /> Project: Mashpee Community Park and Veterans Garden
<br /> Date: 1 -Feb-1
<br /> Status: Preliminary Concept Plan
<br /> Noyes:New restrooms and Dative American CT2rdea are not included in this cost estimate.
<br /> ND. ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL
<br /> Site Preparation and Demolition
<br /> 2 R&5 Miscellaneous site furnishings and signs EA 8 $50 $400
<br /> 5 Remove and grub existing trees EA 2 $350 $700
<br /> F 7 Misr.site prep and demo i_5 1 $3,000 $3,000
<br /> Subtotai $4,100
<br /> Ea rthwor'ic
<br /> 11- Strip and stockpile topsoil(assume 3") {Y 27 $12 $324
<br /> 12 Erosion and Sedimentation control LS 1 $500 $500
<br /> 14 "Rough Grading SY 2000 $1.35 $2,700
<br /> 15 Fine Grading(not incl,lawn) 5Y 1253. $1.75 $2,193
<br /> Subtotal $5,717
<br /> Drainage and Utilities
<br /> 16 Hose bibbs EA 7 $200• $400
<br /> 16 New dry well EA 1 $2,000 $2,400
<br /> Subtotal $Z,4130
<br /> Paving,Surfacing and Curbing
<br /> 23 Reset donor bricks LS 1 $2,000 $2,000
<br /> 24 Special paving 5F 1000 $15 $15,000
<br /> 25 Chip Seal bituminous waIks SY 1100 35 $38,500
<br /> '26 Stune dust paths SF 375 $8 $3,040
<br /> subtotal $5B,500
<br /> Site Improvements
<br /> 32 White railing at overlook LF 175 5100 $17,500
<br /> 39 White fence at Native American Garden , LF 80 $50 $4,000
<br /> 33 Sign wall and piers EA $5,04D $5,000
<br /> 34 Piers at gateways EA 4 $1,000 $4,000
<br /> 35 BaIiards at gateway EA 2 $500 $1,000
<br /> 38 Concrete retaining walls with stone form-finer at overlook LF 108 $650 $70,200
<br /> 39 Relocated benches EA 3 $500 $1,500
<br /> 39 New benches EA 10 $2,500 $25,000
<br /> 39 Install watertrough EA 1 $50a $500
<br /> 39 Install kiosk EA 1 $400 $400
<br /> 39 interpretive signs at Native American Garden EA 7 $500 $3,500
<br /> 39 Relocate large veteran memorial stone - EA 1 $1,000 $1,000
<br /> 39 Relocate memorial stones EA 8 $200 $1,600
<br /> 39 PaviIIicn with associated walls,steps,ramps and railings LS 1 $75,000 $75,000
<br /> 39 Trash receptacle EA 4 $800 $3,200
<br /> 40 Bicycle racks EA 2 $1,000 $2,000
<br /> Subtotail $215,400
<br /> Planting and Seeding
<br /> 41 Planting Soil on-site rehandled CY 27 30 $810
<br /> 43 Fine grade and seed lawn 5Y 180 $1.75 .$315
<br /> 44 shads trees EA 6 $630 $3,780
<br /> 45 Flowering and evergreen trees EA- 14 $500 $7,400
<br /> 46 Plant beds LS 1 $36,000 $36,000
<br /> $47,905
<br /> Site Lighting and Electrical
<br /> 53 Site Lights EA 13 $6,000 $78,400
<br /> 54 Up-lights for spec ial features EA 5 $1,000 $5,000
<br /> 55 Load center EA 1 $17,000 $17,000
<br /> Subtotal $140,000
<br /> SUBTOTAL $434,42
<br /> 20%Contingency $86,804
<br /> TOTAL $520,826
<br /> t
<br /> C.%Userslcelaurent%ppUatal-ocalWicrosofk Wine#ows%Ternpnrary Intemat FileslCantent.Outlpak"DNJNWFgNastipee-Preiiminary oncpatPlan gists-021913-xls Pags 1
<br /> L
<br />
|