Laserfiche WebLink
Taxpayer Information sheet: <br /> =ns&lmaintenance is not included`in the Tax a"er lnfvrmatinn sheep y d iddifthAl cost per household for hook u :See the 6HD EMAH from 'f 2 2-19 <br /> Scenerio 1: $51.2 Million assumed for Phase 1 and 50 million for Phase 2&3 <br /> Avg Additional .. <br /> Debt Cost A B A-B New Tax Assessment: Tax tv Property`... <br /> Per year Debt cost Per year Total for 40 Rooms Tax PHASE 1,2,&3 Total for 40 Total WIIF Debt Exclusion owner less:.Rooms <br /> P year added to offset <br /> Debt Tote!Debt ears Debt Offset Per near cost ears Debt WIIF Cost Cyst through er y x <br /> Y Y <br /> ;=o `earFar Forgiveness hase3 Cost Cost Per tax a e Cost Per ear 3 phases�40 rs to Town Tax <br /> 0 <br /> - - 7 124 <br /> 5 0 338 10145 83 2S5 7 647 �.3�. 92D <br /> 12/ 134Si $13 731 $397 $11,904 ($83) $314 $9,406 $131 $7,920 $183 = $314 <br /> 5/fl - <br /> 0:.:::":::::,:..-:..::::.::._..:::.:>:::: 1..5:::::<.:;.,:-::.:>:.::.::-:.:.::::..::.::::::::; 1.2, 2 428 12 851 83 345 10 353 131 7 920 214 45 <br /> 1 1 7 920 237 _ 368 <br /> 3�8 11[329 3 0/;:::::::..: :::: 5 ;::;-: .:::; ;,; 1 9;;;:;_ ;:;;:�::; �.9 45�. �.3 527 83 $ <br /> *WIIF starts at$131 per year and over 40 years increases to$485 in Final year. <br /> Scenerio 2: $51.2 Million Phase 1,less 3.25 million grant Phase 2&3 assumed$50 million.per phase <br /> Avi.Addieonai <br /> Debt Cost A B A-B New Tax Assessment: Tax to Property.: <br /> Per year Debt cost Per year Total for 40 Rooms Tax PHASE 1,2,&3 Total for 40 Total WIIF Debt Exclusion owner less Rooms <br /> WIIF Cost Cost through Total Debt ears Debt Offset Per year cost ears Debt Per year added tax offset' <br /> Forgiveness :;Phi Phase 2 Pliase"3' Cost Cost per taxpayer Cost Per year 3 phases(40 yrs) to Town Tax e�year <br /> o � — <br /> 2g 1 1 7 920 117 -� 248` <br /> =' 9 927 248 7 4 3 <br /> 1 305 <br /> 1 4 3[I5 9 150 13 1 7 920 74 <br /> 12% ��5'`<_:-`' <''''' `'-`'';;3'; °'3 388 16 8 8 3 <br /> :... .............. <br /> o`:'''>:':`:.':'''`:;:'`'': . $419 $12,575 $3 336 10 0713 131 7,920 205 = 336 <br /> 0% $7,49.; $4411 $13,236 ($83), $qSSI $10,738 $131 7,920 $227 W $358 <br /> `WIIF starts at$131 per year and over 40 years increases to$485 in Anal year. <br /> Page 5 <br />