| 
								          4
<br />  		IP     	8/99      																				age 2
<br />												Capital Improvement Program
<br />   													Summary Form
<br />       	Department	Project  				ESTIMATED  ISBURSEMENTS REQUIRED 				Funds Required      Total
<br />   							Prior	Fiscal Year   Fiscal Year   Fiscal Year   Fiscal Year   Fiscal Year   Fiscal Year      After 2006 	Funds
<br /> 								1001r   rFor Completion    Required
<br />    	Fire Department
<br />  			Aerial madder Truck    		App.$ 50K   	$97,500 	$94,250 	$9100 	$57,750 	$54,500    	$373,750 	$828,750
<br />       	Replace 4WD D Utili   Vehicle    					$35,000     												$35,000
<br />     		Replace Deputy Vehicle      							$.35,000   										$35,000
<br /> 			Replace Supply Hose    					$25,200     												$25,200
<br />    		Sub Station Construction       								App.$850    	$127,500	$123,250    	$833,000       $1,083,750
<br />   				Upgrade MIS      							$50,000   										$.50,000
<br />    		Replace 1994 Ambulance    							$140,000  										$140,000
<br />			Replace Chief Vehicle      							$35,000   										.$351000
<br />      	New Pumper for Sub Station   											P •$350K    	$52,500    	$393,750 	$446,250
<br />       		Replace Frush Breaker      									$20,000  								$20,000
<br />  			Replace Rescue Feat      									$50,000  								$.50,000
<br />       	Replace 4WID Utility Vehicle												$35,000 						$35,000
<br />    		Replace 1998 Ambulance														$150,000       			$1500000
<br />   																										$
<br />  				Total this page		$0      	$0	$157,700	$354,250	$161,000       .$250,250	$410,250   	$1,600,500       $21933,950
<br />  					subtotal		$0 	$75,000	$249,700	$466,250	$361,000	$444,500	$598,750   	$3,391,500       $5,561,700
<br />
								 |