Laserfiche WebLink
12/23/2010 16:22 (TOWN OF MASEPEE PG 1 <br /> dmthayer <br /> bgdeptrq <br /> BUDGET PROJECTION 20121 FY 2012 TOWN GENERAL FUND <br /> I <br /> ORG OBJECT PROJ ACCOUNT DESCRIPTION CURRENT PROJECTED PERCENT <br /> ADJ BUDGET ACTUAL CHANGE <br /> 016101015110 LIBRARY 001 SAT nav anMi�L 63,371.00 .00 63,371.00 .00 <br /> -----666'roo-6-00oo"�i'�i-ool-s110 - - I <br /> 01610101 120 LIBRARY PART-TIME SALARY PAP 177,417.00 .00 247,892.00 39.72 <br /> 0001-00-6-0000-610-1-001-5120 - <br /> B Bontrager TECHNICAL SERVICES 1.00 43,351.00 43,351.00 <br /> Salary taken from union contract. It included a <br /> step increase. <br /> YOUTH SERV LIBRARIAN 35 HRS J 1.00 53,568.00 53,568.00 <br /> Salary taken from PAP Salary Schedule. It <br /> included a step increase. <br /> J Trask CIRCULATION ASST 1.00 33,206.00 33,206.00 <br /> Salary taken from union contract. It included a <br /> step increase. <br /> I <br /> S Cannavo CIRCULATION ASST 1.00 32,760.00 32,760.00 <br /> Salary taken from union contract. It included a <br /> step increase. <br /> D UMINA CIRCULATION ASSISTANT 1.00 15,547.00 15,547.00 <br /> Salary taken from PAP Salary Schedule. It <br /> included a step increase. <br /> M Navicky 19 HR SUMMER CIRCULA 1.00 4,727.00 4,727.00 <br /> 25% of business happens in summer. This postions <br /> assists with increased volume & covers vacations <br /> Reference/ Young Adult Librarian 1.00 37,761.00 37,761.00 <br /> PAP Grade 10, step 1; approved at Town Meeting - <br /> handles increased reference volume & works with <br /> teens <br /> 2 part time circulation assistants PAP 2.00 13,486.00 26,972.00 <br /> Grade 4, step 1 for Children's Dept; <br /> $13,486 @ <br /> Town Meeting approved 2 pt circulation assistants <br /> to work with Children's Librarian <br /> 016101015142 LIBRARY LONGEVITY 1,600.00 -00 1,600.00 .00 <br /> --'0001-00-6-0000-610-1-001-5142 - <br /> H DeFoe LIBRARY DIRECTOR 1.00 500.00 500.00 <br /> 21 year anniversary ;longevity payment per union <br /> contract <br /> J Trask CIRCULATION ASSISTANT 1.00 275.00 275.00 <br /> 7 year anniversary; Longevity payment per <br /> Clerical Union Contract <br /> S Cannavo CIRCULATION ASSISTANT _ 1.00 275.90 275.00 <br /> 7 year anniversary; Longevity payment per <br /> Clerical Union Contract - - <br /> I <br /> I <br />