|
FY 2009
<br />1E0 0
<br />7 {9nr urs
<br />FY 2010
<br />415/2010
<br />(Actual)
<br />(Actual)
<br />R.RVR
<br />(f IRC)=8'OF'N�St+1 PF O'FRTY4TA�C FUNDS
<br />R'3}
<br />1. State Aid Reimbursements
<br />$7,060,888
<br />3?35489'
<br />$6,680,816
<br />2. Municipal Receipts
<br />3,348 700;6,0
<br />2,535,500
<br />3. Surplus Funds ("Free Cash")
<br />1,793 906
<br />�
<br />2,276,833
<br />4. Other Available Municipal Funds
<br />1,338,273
<br />,242553,
<br />1,426,455
<br />Ats TS)TAL NON F201�Et�7Y [AtlX FUNDS
<br />$13,
<br />x" $13; f 1,ti 4?
<br />$12,919,604
<br />..., _ _..� a u..
<br />BY TOTAL �UDGETAPPROPRIATCQNS {;
<br />$48,407,514
<br />$4�
<br />$49,351,107
<br />AIIJIQUNT T(5 BE RAISED Slb PROPERTY TAXES
<br />$34,866,747
<br />._ a t 0754 8'
<br />$36,431,503
<br />b �OTALPa9PRTYASSESSIIIIENTS'.'
<br />$4,987,946,730
<br />Q
<br />$4,676,701,290
<br />-1.9%
<br />-6.2%
<br />6" PROREIiTYrTi4X Ll=i/ P,. _.
<br />$6.991$1,000
<br />$7.791$1,000
<br />Taxes by Year at Different Levels of Assessed Value.
<br />FY 07 FY 08 FY 09 FY 10 FY 11
<br />ASSESSED INCREASE OVER
<br />VALUE FY 2010
<br />i8$ 1�398' $1,5585a�686,128r
<br />000 $1,752 $1,974 $ 2,097 $2,337 $2,529 $192
<br />"•z����� a; � �'�?�r$32., $,2��80"�`�.�3,'�'�6�' 3,37��'�2
<br />$500,000 $2,920 $3,290 $ 3,495 $3,895 $4,215 $320
<br />tY6. $0 $,935 $ 5,243 $5,843 $6,323 w Hr $4t0,'
<br />�._L&'
<br />$1,000,000 $5,840 $6,580 $6,990 $7,790 $8,430 $640
<br />In FY 09 average single family home assessment = $496,498; on a condominium = $351,558
<br />rIyewdCe('efamil Cam. r .`ssUMERM
<br />In the interest of full d disclosure, listed below are the three components of the municipal tax rate.
<br />FY 2010
<br />1. Town Tax, which is based on the budget voted on at Town Meeting:
<br />2. Water District Tax which is based on the Water District budget and voted on $0.21
<br />separately from the municipal budget.
<br />3. Community Preservation Act surcharge equal to 3% of the Town Tax. $0.24
<br />In FY'10, the est'd. town tax of $8.43 x 0.03=$0.2529, or $0.26
<br />Total Property Tax Rate:
<br />12
<br />
|