Laserfiche WebLink
Mas pee Fire Rescue Station, Maslnpee, IIT 8118/99 <br /> DD Cost Estimate <br /> Revised August 18, 1999 <br /> ISUMMARY <br /> GROSS FLOOR AREA (ire square feet) — 17,288 <br /> Element t Larne Cost$ $ISF % f Bldg. <br /> Demolition/Alteration 75,972 4.39 4.58% <br /> Substructure 154$ 39 3.34 9.32% <br /> Superstr-u tore 1439612 8.31 8.66% <br /> Stairs 149705 0.35 0.89% <br /> Roof Finish 56,232 3.25 3.39% <br /> E cte No r Wal is 80,422 4.65 4.85% <br /> Exterior Windows& Doors 381586 5.12 5.34% <br /> Interior Wall 93,403 5.40 5.63% <br /> Interior Windows & Doers 52,440 3.03 3.16% <br /> Finishes 841101 4.36 5.07% <br /> Specialties 239030 1.33 1.39% <br /> Equipment 31500 0.20 0.21% <br /> Furnishings 36,895 2.13 2.22% <br /> Conveying 67,594 3.91 4.08% <br /> Mechanical 470,870 27.24 28.40% <br /> Electrical 212,315 12.28 12.80% <br /> Sub-Total Building 11658,269 95.92 100.00% <br /> Site Work/Site Utilities 65214 3.77 <br /> Sub-Total Construction 117239484 99.69 <br /> Additional Savings since August 13 Meeting -212,900 -12.31 <br /> New Sub-Total Construction 17510,584 87.38 <br /> Premium for Union Labor @ 6% 9Ot635 5.24 <br /> General Requirement % 128vO97 7.41 <br /> Special Conditions @ 2% 34,586 2.00 <br /> Escalation to bid date 4Q99 260459 1.53 <br /> Design Contingency % 719614 4.14 <br /> Construction Contingency @ 5% 93,099 5.39 <br /> Total Construction Cost 1,955,074 113.09 <br /> Total By#geted CCost 199689009 <br /> crmc 1pra}er,tsl TDD R.xls Fuge 1/1 d g j n s and partners in <br />