|
i
<br /> I1 b Library
<br /> __ __ FDD EstimateinModifications Uvdate Post Meefingx
<br /> =I7 in i 1 - $55511,248.00
<br /> timate v o1 cation ar tiro
<br /> Page Ref. Descripdon Savings Comments
<br /> 18 211 Eliminate PV gray system at this time $150,000.00 Review after rebates are calculated
<br /> l 409 Pull out hydrant from project $2,590.00 Review w/FD
<br /> 1 4,17 Storm drainage estimate revision. 30,000.00 Per GGD
<br /> 1 419 Eliminate MEP demo line item 7,000.00 Covered in building demo
<br /> 1 140 l Modify road and parking demo 81,140.00 Per GGD
<br /> 1 137 Modify building demo 27,700.00 Per P
<br /> 1 150 Eliminate allowance for curb removal 2,1 10.00 1n road and parking gemo
<br /> 128 Use CC ben n instead of concrete 3,600.00 Agreed
<br /> 105 Use CC berm instead of concrete 16,000,00 Agreed
<br /> 103 Use CC born instead-of concrete 948.00 Agreed
<br /> 104 Deduce pavement cost to$30/sq yd 36,310.00 Agreed
<br /> ? 162 Flag pole by owner 2,500.00 Agreed
<br /> 2 164 Parking signage by owner 18,159.00 Agreed
<br /> 3 341 Provide alternate light for SL3 fixture 3,200.00 Agreed
<br /> 3 343 Provide alternate light for SW f`ixture 1,200.00 Agreed
<br /> 5 21329,26,38,40 Prov 1de a]ternate exterior war t finish ire le u of stave 0,00 Fold at this time
<br /> 47 Use aluminum flashing in leau of copper 18,655-00 Agreed
<br /> 202 Eliminate roof access hatch 2,500.00 Agreed
<br /> 9 36 Gut back on storefront by 90 square feet 0.00 Not approved
<br /> 116 Eliminate glazed entrance--to after fours wing 0.00 Not approved
<br /> 9 117 Use H M door to outdoors area from story hour. 0,00 Not approved
<br /> 2 Reduce interior glazed galls by 30% 14,574.00 Review+interior finish schedule
<br /> 10 19 Reduce ceramic wall tiles by 50% 0.00 Hold at this time
<br /> .10 112 Gut back on terrazzo flog the and add carpet 33,000.00 Agreed
<br /> 10 10 Eliminate wood base and use vinyl base 0.00 Not approved
<br /> 10 14,15,16 Eliminate GLIB cloud ceilings. 0,00 Not approved
<br /> 11 55 Reduce cost to a more realistic value. 7,500.00 Agreed
<br /> 11 194 Reduce signage cost to more realistic 5,000.00 Agreed,confirmed with sign vendor.
<br /> 1 1 Toilet Access Material by Owner,install by GC 3,810.00 Agreed
<br /> 11 1,79180 Eliminate(1)DVD return and 1)book return. 0,00 Hold at this time
<br /> 12 186 Eliminate motorized projection screen 0.00 Agreed
<br /> 13 191 Reduce quantity of window shades to south side only 16,000.00 Agreed
<br /> 14 21 Eliminate cupola 50,000.00 Agreed,possible add alternate.
<br /> 16 355 Standard urinal 0.00 10 savings
<br /> 16 373 Revise storm drainage estimate 8,400.00 Agreed
<br /> Need comments from GGD on all MEP's
<br /> Current Fetal of F eduetaons $391,896.00
<br /> Revised Estimate Sub-Total $591193352..00
<br /> Revised Estimate
<br /> Revised Estimate Sub-Total $5,119,352.00
<br /> Plus General Conditions at 8.5% 435,144,92
<br /> Plus Bond and Insurance at 1.5% 83,317.45
<br /> Plus 0&P at 5.0% 281,890.72
<br /> Plus Design Contingency at 5.0% 295,985.25
<br /> Grand Total $6,215,690.35
<br /> Plus Escalation Estimate S248,627.61
<br /> %per year to ni1d projectl8mths
<br /> Pomrov Associates-Mashree Library DD Estimate Comment -4129!08
<br />
|